Micro Systemation AB (publ)
STO:MSAB B

Watchlist Manager
Micro Systemation AB (publ) Logo
Micro Systemation AB (publ)
STO:MSAB B
Watchlist
Price: 47.6 SEK -1.86%
Market Cap: 879.1m SEK
Have any thoughts about
Micro Systemation AB (publ)?
Write Note

Relative Value

The Relative Value of one MSAB B stock under the Base Case scenario is 100.98 SEK. Compared to the current market price of 47.6 SEK, Micro Systemation AB (publ) is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSAB B Relative Value
Base Case
100.98 SEK
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
50
Median 3Y
2.3
Median 5Y
2.2
Industry
2.4
Forward
1.9
vs History
19
vs Industry
12
Median 3Y
37.1
Median 5Y
35.3
Industry
23.2
Forward
12.2
vs History
25
vs Industry
42
Median 3Y
15.7
Median 5Y
15.7
Industry
17.4
vs History
17
vs Industry
34
Median 3Y
17.5
Median 5Y
18.3
Industry
21.3
vs History
31
vs Industry
14
Median 3Y
8.3
Median 5Y
8.1
Industry
2.9
vs History
31
vs Industry
52
Median 3Y
2.1
Median 5Y
2
Industry
2.4
Forward
1.7
vs History
39
vs Industry
71
Median 3Y
2.4
Median 5Y
2.2
Industry
4.9
vs History
11
vs Industry
16
Median 3Y
25.4
Median 5Y
21.3
Industry
12.9
Forward
7
vs History
11
vs Industry
18
Median 3Y
26.6
Median 5Y
24.4
Industry
16.5
Forward
7.8
vs History
25
vs Industry
45
Median 3Y
14.2
Median 5Y
13.8
Industry
16.3
vs History
25
vs Industry
40
Median 3Y
14.4
Median 5Y
14.4
Industry
19
vs History
39
vs Industry
20
Median 3Y
5.9
Median 5Y
5.8
Industry
2.5

Multiples Across Competitors

MSAB B Competitors Multiples
Micro Systemation AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Micro Systemation AB (publ)
STO:MSAB B
884.6m SEK 2.2 62.8 33.3 33.3
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.7 35.7 23.3 28.6
US
Oracle Corp
NYSE:ORCL
470.5B USD 8.5 40.4 23.1 31.2
US
ServiceNow Inc
NYSE:NOW
224B USD 21.2 166.3 120.7 174.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
87.8B USD 23.4 692.2 426 -81 815.8
US
Fortinet Inc
NASDAQ:FTNT
73.5B USD 12.8 47.7 40.9 43.9
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.5 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.6B USD 12.4 -784.2 -1 637.6 -254.5
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.8 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
SE
Micro Systemation AB (publ)
STO:MSAB B
Average P/E: 245.7
62.8
172%
0.4
US
Microsoft Corp
NASDAQ:MSFT
35.7
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.4
120%
0.3
US
ServiceNow Inc
NYSE:NOW
166.3
145%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
692.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
47.7
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.5
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -784.2 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.8
45%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Micro Systemation AB (publ)
STO:MSAB B
Average EV/EBITDA: 104.4
33.3
128%
0.3
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.1
86%
0.3
US
ServiceNow Inc
NYSE:NOW
120.7
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
426
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
40.9
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 637.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Micro Systemation AB (publ)
STO:MSAB B
Average EV/EBIT: 104.6
33.3
175%
0.2
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.2
110%
0.3
US
ServiceNow Inc
NYSE:NOW
174.8
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -81 815.8
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
43.9
98%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.2
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -254.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top